This project is a discounted cash flow valuation of Woolworths Group (ASX: WOW) as at 08 May 2026.
- Three statement model projecting unlevered free cash flows for financial years ending 30 June 2026 through to 2030.
- The discounted cash flow model includes stub year adjustment, beta levering and levering based on selected peers, full weighted average cost of capital calculation, perpetual growth method and exit multiple methods, along with a comparable company valuation for additional reference.
Find model and slides here.
